Render Billing as PDF, Schedule of Values
| Landscape | Walls | Patio | SOD | Fence | Irrigation | Plants | ||
| Total | 48657 | 10951 | 5992 | 3839 | 3916 | 16449 | 4156 | 3354 |
| Materials | 20459.21 | 7398.16 | 4101.02 | 260.68 | 2816.55 | 0 | 3407.80 | 2475.00 |
| Subcontractors | 16215.00 | 0 | 0 | 2680.00 | 0 | 13535.00 | 0 | 0 |
| Other/Delivery | 2619.29 | 1050.00 | 750.00 | 150.00 | 394.29 | 0.00 | 0.00 | 275.00 |
| Equipment | ||||||||
| Labor | 1950.00 | 0.00 | 0.00 | 390.00 | 0.00 | 1560.00 | 0.00 | 0.00 |
| MOB | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 |
| Taxes | ||||||||
| Profit | 5068.01 | 1854.84 | 1064.98 | 90.33 | 705.16 | 0.50 | 748.20 | 604.00 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Landscape | 10951.00 | 0 % | 0.00 | ||
| Walls | 5992.00 | 0 % | 0.00 | ||
| Patio | 3839.00 | 0 % | 0.00 | ||
| SOD | 3916.00 | 0 % | 0.00 | ||
| Fence | 16449.00 | 0 % | 0.00 | ||
| Irrigation | 4156.00 | 0 % | 0.00 | ||
| Plants | 3354.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 24327.5