Render Billing as PDF, Schedule of Values
| Demo | Planting Bed | Concrete | Sod | Fence | Front Planter | ||
| Total | 64035 | 11559 | 13888 | 9927 | 3133 | 20072 | 5456 |
| Materials | 5432.83 | 1100.00 | 2753.50 | 0 | 587.13 | 0 | 992.20 |
| Subcontractors | 18517.00 | 0 | 0 | 6151.00 | 0 | 12366.00 | 0 |
| Other/Delivery | 3375.00 | 1500.00 | 1175.00 | 0.00 | 250.00 | 0.00 | 450.00 |
| Equipment | |||||||
| Labor | 14936.25 | 4500.00 | 4781.25 | 877.50 | 1125.00 | 1852.50 | 1800.00 |
| MOB | 4950.00 | 1800.00 | 1800.00 | 0 | 450.00 | 0 | 900.00 |
| Taxes | |||||||
| Profit | 14658.22 | 2659.00 | 3140.25 | 2283.40 | 720.87 | 4616.90 | 1237.80 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Demo | 11559.00 | 0 % | 0.00 | ||
| Planting Bed | 13888.00 | 0 % | 0.00 | ||
| Concrete | 9927.00 | 0 % | 0.00 | ||
| Sod | 3133.00 | 0 % | 0.00 | ||
| Fence | 20072.00 | 0 % | 0.00 | ||
| Front Planter | 5456.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 32015.955