Render Billing as PDF, Schedule of Values
| Demo | Irrigation | Sod | Planting Bed | Plants | Turf | Concrete | Fence | ||
| Total | 29225 | 0 | 0 | 2738 | 7111 | 4985 | 5751 | 7401 | 1239 |
| Materials | 7489.95 | 0 | 0 | 508.20 | 2475.05 | 2053.70 | 2178.00 | 0 | 275.00 |
| Subcontractors | 5088.00 | 0 | 0 | 0 | 0 | 0 | 0 | 4560.00 | 528.00 |
| Other/Delivery | 1275.00 | 0 | 0 | 250.00 | 300.00 | 275.00 | 450.00 | 0.00 | 0.00 |
| Equipment | |||||||||
| Labor | 7014.75 | 0 | 0 | 1125.00 | 2250.00 | 1284.75 | 1575.00 | 682.50 | 97.50 |
| MOB | 1125.00 | 0 | 0 | 225.00 | 450.00 | 225.00 | 225.00 | 0 | 0.00 |
| Taxes | |||||||||
| Profit | 6723.50 | 0 | 0 | 629.80 | 1635.95 | 1146.55 | 1323.00 | 1702.50 | 285.70 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Demo | 0 | 0 % | 0 | ||
| Irrigation | 0 | 0 % | 0 | ||
| Sod | 2738.00 | 0 % | 0.00 | ||
| Planting Bed | 7111.00 | 0 % | 0.00 | ||
| Plants | 4985.00 | 0 % | 0.00 | ||
| Turf | 5751.00 | 0 % | 0.00 | ||
| Concrete | 7401.00 | 0 % | 0.00 | ||
| Fence | 1239.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 14611.37