Render Billing as PDF, Schedule of Values
| Sod | Planting Bed | Plants | Raised Planter | Kitchen | Firepit | Privacy Screen | ||
| Total | 22546 | 4248 | 8287 | 1320 | 5119 | 0 | 0 | 3572 |
| Materials | 6002.55 | 620.51 | 2330.30 | 205.70 | 96.04 | 0 | 0 | 2750.00 |
| Subcontractors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other/Delivery | 2175.00 | 400.00 | 900.00 | 275.00 | 600.00 | 0 | 0 | 0.00 |
| Equipment | ||||||||
| Labor | 6385.50 | 1575.00 | 2475.00 | 198.00 | 2137.50 | 0 | 0 | 0.00 |
| MOB | 2362.50 | 675.00 | 675.00 | 337.50 | 675.00 | 0 | 0 | 0.00 |
| Taxes | ||||||||
| Profit | 5058.45 | 977.49 | 1906.70 | 303.80 | 1048.46 | 0 | 0 | 822.00 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Sod | 4248.00 | 0 % | 0.00 | ||
| Planting Bed | 8287.00 | 0 % | 0.00 | ||
| Plants | 1320.00 | 0 % | 0.00 | ||
| Raised Planter | 5119.00 | 0 % | 0.00 | ||
| Kitchen | 0 | 0 % | 0 | ||
| Firepit | 0 | 0 % | 0 | ||
| Privacy Screen | 3572.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 11271.63