Render Billing as PDF, Schedule of Values
| Backyard Demo | Backyard Planting Bed | Backyard Clover Grass | Backyard Plants | Front Yard Demo | Front Yard Planting Bed | Front Yard Wall | Front Yard Plants | ||
| Total | 37744 | 3689 | 10374 | 4528 | 2486 | 1215 | 5499 | 5735 | 4218 |
| Materials | 8466.12 | 440.00 | 3337.63 | 986.04 | 315.70 | 110.00 | 1383.65 | 1206.70 | 686.40 |
| Subcontractors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other/Delivery | 2750.00 | 600.00 | 600.00 | 250.00 | 275.00 | 150.00 | 150.00 | 450.00 | 275.00 |
| Equipment | |||||||||
| Labor | 14634.00 | 1575.00 | 3375.00 | 1800.00 | 1098.00 | 450.00 | 2250.00 | 2250.00 | 1836.00 |
| MOB | 3150.00 | 225.00 | 675.00 | 450.00 | 225.00 | 225.00 | 450.00 | 450.00 | 450.00 |
| Taxes | |||||||||
| Profit | 8667.89 | 849.00 | 2386.37 | 1041.96 | 572.30 | 280.00 | 1265.36 | 1302.30 | 970.60 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Backyard Demo | 3689.00 | 0 % | 0.00 | ||
| Backyard Planting Bed | 10374.00 | 0 % | 0.00 | ||
| Backyard Clover Grass | 4528.00 | 0 % | 0.00 | ||
| Backyard Plants | 2486.00 | 0 % | 0.00 | ||
| Front Yard Demo | 1215.00 | 0 % | 0.00 | ||
| Front Yard Planting Bed | 5499.00 | 0 % | 0.00 | ||
| Front Yard Wall | 5735.00 | 0 % | 0.00 | ||
| Front Yard Plants | 4218.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 18869.27