Render Billing as PDF, Schedule of Values
| Front yard | Flagstone Path | Backyard Planting Bed | Dog Run | Raised Planter Beds | Retaining Wall | ||
| Total | 30530 | 7029 | 5480 | 6704 | 1791 | 7568 | 1958 |
| Materials | 4873.33 | 1436.59 | 1369.37 | 1486.73 | 328.74 | 245.30 | 6.60 |
| Subcontractors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other/Delivery | 3600.00 | 1050.00 | 600.00 | 750.00 | 150.00 | 600.00 | 450.00 |
| Equipment | |||||||
| Labor | 11400.75 | 2475.00 | 1800.00 | 2475.00 | 675.00 | 3375.00 | 600.75 |
| MOB | 2475.00 | 450.00 | 450.00 | 450.00 | 225.00 | 675.00 | 225.00 |
| Taxes | |||||||
| Profit | 6678.92 | 1617.41 | 1260.63 | 1542.27 | 412.26 | 1462.70 | 383.65 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Front yard | 7029.00 | 0 % | 0.00 | ||
| Flagstone Path | 5480.00 | 0 % | 0.00 | ||
| Backyard Planting Bed | 6704.00 | 0 % | 0.00 | ||
| Dog Run | 1791.00 | 0 % | 0.00 | ||
| Raised Planter Beds | 7568.00 | 0 % | 0.00 | ||
| Retaining Wall | 1958.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 15263.395